{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封面","收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1,"defined_names":21},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":17,"n_cols":21,"rows_kept":17,"merged":[[2,0,2,15]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"总计"]
[]
["2019年部门预算表"]
[]
[]
[{"$nulls":5},"部门名称：",{"$nulls":3},"兴国县教育系统"]
[]
[]
[]
[{"$nulls":5},"编制日期：",{"$nulls":3},"2019年"]
[]
[]
[{"$nulls":5},"编制单位：",{"$nulls":3},"兴国县教育局"]
[]
[]
[]
["单位负责人签章：",null,null,"庄刚",null,null,"财务负责人签章：",null,null,"黄福荣",null,null,"制表人签章：",null,"王爱莲"]

{"sheet":"收支预算总表","index":1,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",null,null,"单位：万元"]
["收      入",null,"支       出 "]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款",{"v":109237.84,"d":"109,237.84"},"教育支出",{"v":72206.54,"d":"72,206.54"}]
["    一般公共预算拨款收入",{"v":109237.84,"d":"109,237.84"},"社会保障和就业支出",{"v":10116.73,"d":"10,116.73"}]
["    专项收入",null,"卫生健康支出",{"v":5330.51,"d":"5,330.51"}]
["    政府性基金预算拨款收入",null,"住房保障支出",{"v":5229.07,"d":"5,229.07"}]
["    预算内投资收入",null,0,{"v":0,"d":"0.00"}]
["二、事业收入",{"v":5424.6,"d":"5,424.60"},0,{"v":0,"d":"0.00"}]
["三、事业单位经营收入",null,0,{"v":0,"d":"0.00"}]
["四、其他收入",{"v":316,"d":"316.00"},0,{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",null,0,{"v":0,"d":"0.00"}]
["六、上级补助收入",{"v":140,"d":"140.00"},0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"}]
["本年收入合计",{"v":115118.44,"d":"115,118.44"},"本年支出合计",{"v":92882.85,"d":"92,882.85"}]
["七、用事业基金弥补收支差额",null,"结转下年"]
["八、上年结转（结余）"]
[]
["收入总计",{"v":115118.44,"d":"115,118.44"},"支出总计",{"v":115118.44,"d":"115,118.44"}]

{"sheet":"部门收入总表","index":2,"n_rows":39,"n_cols":15,"rows_kept":39,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":4},"事业收入","事业单位经营收入","其他收入","附属单位上缴收入","上级补助收入","用事业基金弥补收支差额"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","专项收入","预算内投资收入"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
["","合计",{"v":115118.44,"d":"115,118.44"},null,{"v":109237.84,"d":"109,237.84"},{"v":109237.84,"d":"109,237.84"},{"$nulls":3},{"v":5424.6,"d":"5,424.60"},null,{"v":316,"d":"316.00"},null,{"v":140,"d":"140.00"}]
["221","住房保障支出",{"v":5229.07,"d":"5,229.07"},null,{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
["　02","　住房改革支出",{"v":5229.07,"d":"5,229.07"},null,{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
["　　2210201","　　住房公积金",{"v":5229.07,"d":"5,229.07"},null,{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
["210","卫生健康支出",{"v":5330.51,"d":"5,330.51"},null,{"v":5303.51,"d":"5,303.51"},{"v":5303.51,"d":"5,303.51"},{"$nulls":3},{"v":27,"d":"27.00"}]
["　11","　行政事业单位医疗",{"v":5330.51,"d":"5,330.51"},null,{"v":5303.51,"d":"5,303.51"},{"v":5303.51,"d":"5,303.51"},{"$nulls":3},{"v":27,"d":"27.00"}]
["　　2101103","　　公务员医疗补助",{"v":2182.53,"d":"2,182.53"},null,{"v":2182.53,"d":"2,182.53"},{"v":2182.53,"d":"2,182.53"}]
["　　2101102","　　事业单位医疗",{"v":3119.66,"d":"3,119.66"},null,{"v":3092.66,"d":"3,092.66"},{"v":3092.66,"d":"3,092.66"},{"$nulls":3},{"v":27,"d":"27.00"}]
["　　2101101","　　行政单位医疗",28.32,null,28.32,28.32]
["208","社会保障和就业支出",{"v":12602.39,"d":"12,602.39"},null,{"v":12602.39,"d":"12,602.39"},{"v":12602.39,"d":"12,602.39"}]
["　08","　抚恤",541.85,null,541.85,541.85]
["　　2080801","　　死亡抚恤",541.85,null,541.85,541.85]
["　05","　行政事业单位离退休",{"v":12060.54,"d":"12,060.54"},null,{"v":12060.54,"d":"12,060.54"},{"v":12060.54,"d":"12,060.54"}]
["　　2080506","　　机关事业单位职业年金缴费支出",344.98,null,344.98,344.98]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":11652.86,"d":"11,652.86"},null,{"v":11652.86,"d":"11,652.86"},{"v":11652.86,"d":"11,652.86"}]
["　　2080502","　　事业单位离退休",{"v":62.7,"d":"62.70"},null,{"v":62.7,"d":"62.70"},{"v":62.7,"d":"62.70"}]
["205","教育支出",{"v":91956.47,"d":"91,956.47"},null,{"v":86102.87,"d":"86,102.87"},{"v":86102.87,"d":"86,102.87"},{"$nulls":3},{"v":5397.6,"d":"5,397.60"},null,{"v":316,"d":"316.00"},null,{"v":140,"d":"140.00"}]
["　99","　其他教育支出",507.52,null,72.52,72.52,{"$nulls":3},{"v":435,"d":"435.00"}]
["　　2059999","　　其他教育支出",507.52,null,72.52,72.52,{"$nulls":3},{"v":435,"d":"435.00"}]
["　08","　进修及培训",309.99,null,309.99,309.99]
["　　2050801","　　教师进修",309.99,null,309.99,309.99]
["　07","　特殊教育",142.56,null,142.56,142.56]
["　　2050701","　　特殊学校教育",142.56,null,142.56,142.56]
["　03","　职业教育",{"v":2655.32,"d":"2,655.32"},null,{"v":1802.32,"d":"1,802.32"},{"v":1802.32,"d":"1,802.32"},{"$nulls":3},{"v":853,"d":"853.00"}]
["　　2050304","　　职业高中教育",276.79,null,276.79,276.79]
["　　2050302","　　中专教育",{"v":2378.53,"d":"2,378.53"},null,{"v":1525.53,"d":"1,525.53"},{"v":1525.53,"d":"1,525.53"},{"$nulls":3},{"v":853,"d":"853.00"}]
["　02","　普通教育",{"v":87295.37,"d":"87,295.37"},null,{"v":83170.77,"d":"83,170.77"},{"v":83170.77,"d":"83,170.77"},{"$nulls":3},{"v":4109.6,"d":"4,109.60"},null,{"v":15,"d":"15.00"}]
["　　2050204","　　高中教育",{"v":13193.99,"d":"13,193.99"},null,{"v":9952.19,"d":"9,952.19"},{"v":9952.19,"d":"9,952.19"},{"$nulls":3},{"v":3241.8,"d":"3,241.80"}]
["　　2050203","　　初中教育",{"v":29997.21,"d":"29,997.21"},null,{"v":29967.21,"d":"29,967.21"},{"v":29967.21,"d":"29,967.21"},{"$nulls":3},{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["　　2050202","　　小学教育",{"v":41850.43,"d":"41,850.43"},null,{"v":41850.43,"d":"41,850.43"},{"v":41850.43,"d":"41,850.43"}]
["　　2050201","　　学前教育",{"v":2253.74,"d":"2,253.74"},null,{"v":1400.94,"d":"1,400.94"},{"v":1400.94,"d":"1,400.94"},{"$nulls":3},{"v":852.8,"d":"852.80"}]
["　01","　教育管理事务",{"v":1045.71,"d":"1,045.71"},null,604.71,604.71,{"$nulls":5},{"v":301,"d":"301.00"},null,{"v":140,"d":"140.00"}]
["　　2050101","　　行政运行",{"v":1045.71,"d":"1,045.71"},null,604.71,604.71,{"$nulls":5},{"v":301,"d":"301.00"},null,{"v":140,"d":"140.00"}]

{"sheet":"部门支出总表","index":3,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[1,0,1,7],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6],[3,7,4,7],[3,7,4,7]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",{"$nulls":6},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出","事业单位经营支出","上缴上级支出 ","对附属单位补助支出"]
["科目编码","科目名称 "]
["**","**",1,2,3,4,5,6]
["","合计",{"v":92882.85,"d":"92,882.85"},{"v":79048.95,"d":"79,048.95"},{"v":13833.9,"d":"13,833.90"}]
["205","教育支出",{"v":72206.54,"d":"72,206.54"},{"v":58399.64,"d":"58,399.64"},{"v":13806.9,"d":"13,806.90"}]
["　01","　教育管理事务",{"v":1025.71,"d":"1,025.71"},564.71,{"v":461,"d":"461.00"}]
["　　2050101","　　行政运行",{"v":1025.71,"d":"1,025.71"},564.71,{"v":461,"d":"461.00"}]
["　02","　普通教育",{"v":67764.88,"d":"67,764.88"},{"v":55807.03,"d":"55,807.03"},{"v":11957.85,"d":"11,957.85"}]
["　　2050201","　　学前教育",{"v":2044.94,"d":"2,044.94"},872.14,{"v":1172.8,"d":"1,172.80"}]
["　　2050202","　　小学教育",{"v":36586.18,"d":"36,586.18"},{"v":31660.83,"d":"31,660.83"},{"v":4925.35,"d":"4,925.35"}]
["　　2050203","　　初中教育",{"v":16382.85,"d":"16,382.85"},{"v":15156.85,"d":"15,156.85"},{"v":1226,"d":"1,226.00"}]
["　　2050204","　　高中教育",{"v":12750.91,"d":"12,750.91"},{"v":8117.21,"d":"8,117.21"},{"v":4633.7,"d":"4,633.70"}]
["　03","　职业教育",{"v":2455.88,"d":"2,455.88"},{"v":1525.53,"d":"1,525.53"},930.35]
["　　2050302","　　中专教育",{"v":2378.53,"d":"2,378.53"},{"v":1525.53,"d":"1,525.53"},{"v":853,"d":"853.00"}]
["　　2050304","　　职业高中教育",77.35,null,77.35]
["　07","　特殊教育",142.56,139.86,{"v":2.7,"d":"2.70"}]
["　　2050701","　　特殊学校教育",142.56,139.86,{"v":2.7,"d":"2.70"}]
["　08","　进修及培训",309.99,289.99,{"v":20,"d":"20.00"}]
["　　2050801","　　教师进修",309.99,289.99,{"v":20,"d":"20.00"}]
["　99","　其他教育支出",507.52,72.52,{"v":435,"d":"435.00"}]
["　　2059999","　　其他教育支出",507.52,72.52,{"v":435,"d":"435.00"}]
["208","社会保障和就业支出",{"v":10116.73,"d":"10,116.73"},{"v":10116.73,"d":"10,116.73"}]
["　05","　行政事业单位离退休",{"v":9574.88,"d":"9,574.88"},{"v":9574.88,"d":"9,574.88"}]
["　　2080502","　　事业单位离退休",{"v":62.7,"d":"62.70"},{"v":62.7,"d":"62.70"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":9167.2,"d":"9,167.20"},{"v":9167.2,"d":"9,167.20"}]
["　　2080506","　　机关事业单位职业年金缴费支出",344.98,344.98]
["　08","　抚恤",541.85,541.85]
["　　2080801","　　死亡抚恤",541.85,541.85]
["210","卫生健康支出",{"v":5330.51,"d":"5,330.51"},{"v":5303.51,"d":"5,303.51"},{"v":27,"d":"27.00"}]
["　11","　行政事业单位医疗",{"v":5330.51,"d":"5,330.51"},{"v":5303.51,"d":"5,303.51"},{"v":27,"d":"27.00"}]
["　　2101101","　　行政单位医疗",28.32,28.32]
["　　2101102","　　事业单位医疗",{"v":3119.66,"d":"3,119.66"},{"v":3092.66,"d":"3,092.66"},{"v":27,"d":"27.00"}]
["　　2101103","　　公务员医疗补助",{"v":2182.53,"d":"2,182.53"},{"v":2182.53,"d":"2,182.53"}]
["221","住房保障支出",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
["　02","　住房改革支出",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
["　　2210201","　　住房公积金",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]

{"sheet":"财拨收支总表","index":4,"n_rows":122,"n_cols":33,"rows_kept":122,"merged":[[1,0,1,5],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",{"$nulls":4},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出"]
["一、财政拨款收入",{"v":109237.84,"d":"109,237.84"},"一、本年支出",{"v":109237.84,"d":"109,237.84"},{"v":109237.84,"d":"109,237.84"},{"v":0,"d":"0.00"}]
["  一般公共预算拨款收入",{"v":109237.84,"d":"109,237.84"},"教育支出",{"v":86102.87,"d":"86,102.87"},{"v":86102.87,"d":"86,102.87"},{"v":0,"d":"0.00"}]
["  专项收入",null,"社会保障和就业支出",{"v":12602.39,"d":"12,602.39"},{"v":12602.39,"d":"12,602.39"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款收入",null,"卫生健康支出",{"v":5303.51,"d":"5,303.51"},{"v":5303.51,"d":"5,303.51"},{"v":0,"d":"0.00"}]
["  预算内投资收入",null,"住房保障支出",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、上年结转",null,"二、结转下年"]
["  一般公共预算拨款结转"]
["  政府性基金预算拨款结转"]
[]
[]
["收入总计",{"v":109237.84,"d":"109,237.84"},"支出总计",{"v":109237.84,"d":"109,237.84"},{"v":109237.84,"d":"109,237.84"},{"v":0,"d":"0.00"}]
{"$rows_empty":29}
[{"$nulls":32},"0"]
{"$rows_empty":37}
[{"$nulls":25},"0"]

{"sheet":"一般公共预算支出表","index":5,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2019年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":85780.25,"d":"85,780.25"},{"v":79048.95,"d":"79,048.95"},{"v":6731.3,"d":"6,731.30"}]
["205","教育支出",{"v":65130.94,"d":"65,130.94"},{"v":58399.64,"d":"58,399.64"},{"v":6731.3,"d":"6,731.30"}]
["　01","　教育管理事务",584.71,564.71,{"v":20,"d":"20.00"}]
["　　2050101","　　行政运行",584.71,564.71,{"v":20,"d":"20.00"}]
["　02","　普通教育",{"v":62418.28,"d":"62,418.28"},{"v":55807.03,"d":"55,807.03"},{"v":6611.25,"d":"6,611.25"}]
["　　2050201","　　学前教育",{"v":1192.14,"d":"1,192.14"},872.14,{"v":320,"d":"320.00"}]
["　　2050202","　　小学教育",{"v":35726.18,"d":"35,726.18"},{"v":31660.83,"d":"31,660.83"},{"v":4065.35,"d":"4,065.35"}]
["　　2050203","　　初中教育",{"v":15990.85,"d":"15,990.85"},{"v":15156.85,"d":"15,156.85"},{"v":834,"d":"834.00"}]
["　　2050204","　　高中教育",{"v":9509.11,"d":"9,509.11"},{"v":8117.21,"d":"8,117.21"},{"v":1391.9,"d":"1,391.90"}]
["　03","　职业教育",{"v":1602.88,"d":"1,602.88"},{"v":1525.53,"d":"1,525.53"},77.35]
["　　2050302","　　中专教育",{"v":1525.53,"d":"1,525.53"},{"v":1525.53,"d":"1,525.53"}]
["　　2050304","　　职业高中教育",77.35,null,77.35]
["　07","　特殊教育",142.56,139.86,{"v":2.7,"d":"2.70"}]
["　　2050701","　　特殊学校教育",142.56,139.86,{"v":2.7,"d":"2.70"}]
["　08","　进修及培训",309.99,289.99,{"v":20,"d":"20.00"}]
["　　2050801","　　教师进修",309.99,289.99,{"v":20,"d":"20.00"}]
["　99","　其他教育支出",72.52,72.52]
["　　2059999","　　其他教育支出",72.52,72.52]
["208","社会保障和就业支出",{"v":10116.73,"d":"10,116.73"},{"v":10116.73,"d":"10,116.73"}]
["　05","　行政事业单位离退休",{"v":9574.88,"d":"9,574.88"},{"v":9574.88,"d":"9,574.88"}]
["　　2080502","　　事业单位离退休",{"v":62.7,"d":"62.70"},{"v":62.7,"d":"62.70"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":9167.2,"d":"9,167.20"},{"v":9167.2,"d":"9,167.20"}]
["　　2080506","　　机关事业单位职业年金缴费支出",344.98,344.98]
["　08","　抚恤",541.85,541.85]
["　　2080801","　　死亡抚恤",541.85,541.85]
["210","卫生健康支出",{"v":5303.51,"d":"5,303.51"},{"v":5303.51,"d":"5,303.51"}]
["　11","　行政事业单位医疗",{"v":5303.51,"d":"5,303.51"},{"v":5303.51,"d":"5,303.51"}]
["　　2101101","　　行政单位医疗",28.32,28.32]
["　　2101102","　　事业单位医疗",{"v":3092.66,"d":"3,092.66"},{"v":3092.66,"d":"3,092.66"}]
["　　2101103","　　公务员医疗补助",{"v":2182.53,"d":"2,182.53"},{"v":2182.53,"d":"2,182.53"}]
["221","住房保障支出",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
["　02","　住房改革支出",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
["　　2210201","　　住房公积金",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]

{"sheet":"一般公共预算基本支出表","index":6,"n_rows":56,"n_cols":5,"rows_kept":56,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2019年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":79048.95,"d":"79,048.95"},{"v":68184.12,"d":"68,184.12"},{"v":10864.83,"d":"10,864.83"}]
[null,"工资福利支出",{"v":67550.54,"d":"67,550.54"},{"v":67550.54,"d":"67,550.54"}]
["30101","　基本工资",{"v":28832.5,"d":"28,832.50"},{"v":28832.5,"d":"28,832.50"}]
["3010201","　行政单位津补贴",132.21,132.21]
["3010202","　事业单位津补贴",{"v":11775.61,"d":"11,775.61"},{"v":11775.61,"d":"11,775.61"}]
["3010203","　特殊岗位津贴",511.64,511.64]
["3010204","　乡镇工作补贴",{"v":1379.1,"d":"1,379.10"},{"v":1379.1,"d":"1,379.10"}]
["30103","　奖金",{"v":2187.78,"d":"2,187.78"},{"v":2187.78,"d":"2,187.78"}]
["30107","　绩效工资",{"v":2686.94,"d":"2,686.94"},{"v":2686.94,"d":"2,686.94"}]
["30108","　机关事业单位基本养老保险缴费",{"v":9152.7,"d":"9,152.70"},{"v":9152.7,"d":"9,152.70"}]
["30109","　职业年金缴费",359.48,359.48]
["30110","　职工基本医疗保险缴费",{"v":3120.98,"d":"3,120.98"},{"v":3120.98,"d":"3,120.98"}]
["30111","　公务员医疗补助缴费",{"v":2182.53,"d":"2,182.53"},{"v":2182.53,"d":"2,182.53"}]
["30113","　住房公积金",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]
[null,"商品和服务支出",{"v":10864.83,"d":"10,864.83"},null,{"v":10864.83,"d":"10,864.83"}]
["30201","　办公费",{"v":2216.27,"d":"2,216.27"},null,{"v":2216.27,"d":"2,216.27"}]
["30202","　印刷费",541.78,null,541.78]
["30203","　咨询费",{"v":12.7,"d":"12.70"},null,{"v":12.7,"d":"12.70"}]
["30204","　手续费",1.68,null,1.68]
["30205","　水费",283.38,null,283.38]
["30206","　电费",720.54,null,720.54]
["30207","　邮电费",173.48,null,173.48]
["30209","　物业管理费",573.02,null,573.02]
["30211","　差旅费",{"v":410.6,"d":"410.60"},null,{"v":410.6,"d":"410.60"}]
["30213","　维修（护）费",{"v":1629.8,"d":"1,629.80"},null,{"v":1629.8,"d":"1,629.80"}]
["30214","　租赁费",36.15,null,36.15]
["30215","　会议费",{"v":32.4,"d":"32.40"},null,{"v":32.4,"d":"32.40"}]
["30216","　培训费",589.87,null,589.87]
["30217","　公务接待费",193.58,null,193.58]
["30218","　专用材料费",{"v":1197.48,"d":"1,197.48"},null,{"v":1197.48,"d":"1,197.48"}]
["30224","　被装购置费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["30225","　专用燃料费",25.64,null,25.64]
["30226","　劳务费",290.44,null,290.44]
["30227","　委托业务费",{"v":27.1,"d":"27.10"},null,{"v":27.1,"d":"27.10"}]
["30228","　工会经费",778.77,null,778.77]
["30229","　福利费",543.13,null,543.13]
["30231","　公务用车运行维护费",{"v":7,"d":"7.00"},null,{"v":7,"d":"7.00"}]
["3023901","　公务交通补贴",{"v":12.6,"d":"12.60"},null,{"v":12.6,"d":"12.60"}]
["3029901","　离退休人员公用经费",4.76,null,4.76]
["3029999","　其他其他商品和服务支出",559.66,null,559.66]
[null,"对个人和家庭的补助",633.58,633.58]
["3030101","　基本离休费",28.02,28.02]
["3030103","　事业单位离休人员津补贴",23.33,23.33]
["3030104","　离休人员护理费",6.29,6.29]
["3030105","　离休人员交通费",0.03,0.03]
["3030109","　离休人员特需费",1.47,1.47]
["3030201","　基本退休费",14.28,14.28]
["30304","　抚恤金",89.88,89.88]
["3030501","　遗嘱补助",470.18,470.18]
["30399","　其他对个人和家庭的补助",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"}]

{"sheet":"三公表","index":7,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算'三公'经费支出表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["","合计",200.58,null,193.58,{"v":7,"d":"7.00"}]
["159","教育局",200.58,null,193.58,{"v":7,"d":"7.00"}]

{"sheet":"政府性基金","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["政府性基金预算支出表"]
["填报单位:159教育局 , 159001县教育局机关 , 159002教育教研室 , 159003教育电教室 , 159005兴国五中 , 159006兴国平川中学 , 159007江西省兴国县第三中学 , 159008兴国县将军中学 , 159009兴国县第七中学 , 159010兴国县良村中学 , 159011兴国县长冈中学 , 159013兴国县江背初中 , 159014兴国县兴江初中 , 159015兴国县龙口中学 , 159016兴国县梅窖初级中学 , 159017兴国县鼎龙中学 , 159018兴国县古龙岗中学 , 159019兴国县南坑中学 , 159020兴国县方太初中 , 159021兴国县城岗中学 , 159022兴国县枫边中学 , 159023兴国县樟木初级中学 , 159024兴国县茶园初级中学 , 159025兴国县社富中学 , 159026兴国县永丰中学 , 159027兴国县均村中学 , 159028兴国县埠头中学 , 159029兴国县隆坪中学 , 159030兴国县杰村中学 , 159031兴国县兴莲初级中学 , 159032兴国县东村中学 , 159033兴国县崇贤中学 , 159034兴国县实验小学 , 159035兴国县第一小学 , 159036兴国县第二小学 , 159037兴国县第六中学 , 159038兴国县兴江中心小学 , 159039兴国县长冈中心小学 , 159040兴国县高兴中心小学 , 159041兴国县江背中心小学 , 159042兴国县良村中心小学 , 159043兴国县龙口中心小学 , 159044兴国县梅窖中心小学 , 159045兴国县鼎龙中心小学 , 159046兴国县古龙岗中心小学 , 159047兴国县南坑中心小学 , 159048兴国县方太中心小学 , 159049兴国县城冈中心小学 , 159050兴国县枫边中心小学 , 159051兴国县樟木中心小学 , 159052兴国县茶园中心小学 , 159053兴国县社富中心小学 , 159054兴国县永丰中心小学 , 159055兴国县均村中心小学 , 159056兴国县埠头中心小学 , 159057兴国县隆坪中心小学 , 159058兴国县杰村中心小学 , 159059兴国县兴莲中心小学 , 159060兴国县东村中心小学 , 159061兴国县崇贤中心小学 , 159062兴国县教师进修学校 , 159063潋江镇小学 , 159064兴国县第四小学 , 159065兴国县长冈乡列宁小学 , 159067兴国中等专业学校 , 159068兴国县第三小学 , 159069兴国县第五小学 , 159070兴国县青少年校外活动中心 , 159071兴国县第二幼儿园 , 159072兴国县第一幼儿园 , 159073兴国县红军子弟小学 , 159074兴国县第三幼儿园 , 159076埠头中心幼儿园 , 159077兴国中学 , 159078兴国县思源实验学校 , 159079兴国县第四幼儿园 , 159080兴国县特殊学校",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2019年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":92882.85,"d":"92,882.85"}]
["教育支出",{"v":72206.54,"d":"72,206.54"}]
["社会保障和就业支出",{"v":10116.73,"d":"10,116.73"}]
["卫生健康支出",{"v":5330.51,"d":"5,330.51"}]
["住房保障支出",{"v":5229.07,"d":"5,229.07"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[1,0,1,3],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3]],"flags":["formulas_cached_only"]}
[]
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出"]
[]
["**",1,2,3]
["",{"v":109237.84,"d":"109,237.84"},{"v":109237.84,"d":"109,237.84"}]
["教育支出",{"v":86102.87,"d":"86,102.87"},{"v":86102.87,"d":"86,102.87"}]
["社会保障和就业支出",{"v":12602.39,"d":"12,602.39"},{"v":12602.39,"d":"12,602.39"}]
["卫生健康支出",{"v":5303.51,"d":"5,303.51"},{"v":5303.51,"d":"5,303.51"}]
["住房保障支出",{"v":5229.07,"d":"5,229.07"},{"v":5229.07,"d":"5,229.07"}]